| APPENDIX
B : MINUTES, BOARD OF DIRECTORS, JUNE 2003
Appendix
C:Junior | Appendix B:International
| Appendix A:General | Minutes
INTERNATIONAL
FUND BUDGET
EQUITY
NOT TO GO BELOW $25,000
|
2003 |
2004 |
2005 |
2006 |
REVENUE |
GAME
RECEIPTS |
18,000 |
18,000 |
18,000 |
18,000 |
BRIDGE
WEEK |
9,200 |
8,800 |
8,800 |
8,800 |
MISCELLANEOUS |
0 |
0 |
0 |
0 |
INTEREST |
2,500 |
2,500 |
2,500 |
2,500 |
TOTAL
REVENUE: |
29,700 |
29,300 |
29,300 |
29,300 |
|
|
|
|
|
EXPENSES |
COPC
CASH PRIZE |
1,500 |
2,000 |
2,000 |
2,000 |
MISCELLANEOUS |
0 |
0 |
0 |
0 |
NATIONAL
COACH |
1,000 |
3,000 |
3,000 |
3,000 |
TEAM
PLAYOFF |
900 |
0 |
0 |
0 |
TRI-COUNTRY |
6,000 |
-- |
8,000 |
-- |
BERMUDA
BOWL |
14,200 |
-- |
14,000 |
-- |
VENICE
CUP |
14,200 |
-- |
14,000 |
-- |
WORLD
CHAMP. |
|
|
|
|
-
OPEN PAIRS |
-- |
-- |
-- |
-- |
-
ROSENBLUM |
-- |
-- |
-- |
4,000 |
-
McCONNELL |
-- |
-- |
-- |
4,000 |
OLYMPIAD
TEAM |
|
|
|
|
-
OPEN TEAM |
-- |
14,000 |
-- |
-- |
-
WOMEN TEAM |
-- |
14,000 |
-- |
-- |
-
SENIOR TEAM |
-- |
1,000 |
-- |
-- |
2002/2003
P.O. LOSER |
12,000 |
-- |
-- |
-- |
TOTAL
EXPENSES: |
49,800 |
34,000 |
41,000 |
13,000 |
|
|
|
|
|
NET
REVENUE: |
(20,100) |
(4,700) |
(11,700) |
16,300 |
FUND
EQUITY - OPENING |
59,908 |
39,808 |
35,108 |
23,408 |
|
|
|
|
|
FUND
EQUITY - CLOSING |
39,808 |
35,108 |
23,408 |
39,708 |
|
